March 7, 2013
Under the Municipal Act, members of Council are required to report costs and expenses under the Municipal Act, every year.
My expenses for 2012 are listed below, including travel and meeting expenses, office expenses, events and promotions.
Expense reports for all members of City Council are posted on the city’s website here.
|
|
|
|
| Cost elements |
ANNUAL PLAN |
ACTUALS (YTD) |
VAR $ (YTD) |
| 11400 Mayor’s Expenses |
1,500 |
1,581.04 |
(81.04) |
| 11410 Professional Development |
3,000 |
2,999.94 |
0.06 |
| 11412 Employee Membership |
100 |
- |
100.00 |
| Human Resources |
4,600 |
4,580.98 |
19.02 |
| 22025 Gasoline |
1,500 |
1,268.61 |
231.39 |
| 22220 Books, Periodicals & Subscriptions |
300 |
191.93 |
108.07 |
| 22223 Meeting Expenses |
1,500 |
1,472.27 |
27.73 |
| 22225 Promotional Supplies |
2,500 |
2,114.35 |
385.65 |
| 22226 Special Projects |
5,250 |
4,989.05 |
260.95 |
| 22233 Printing & Reproduction |
1,200 |
51.75 |
1,148.25 |
| 22234 Colour Copies |
1,000 |
292.62 |
707.38 |
| 22373 Souvenirs Stores Issues |
500 |
406.03 |
93.97 |
| Operating/Minor Capital Equip. |
13,750 |
10,786.61 |
2,963.39 |
| 33254 Telephones-Cellular |
1,500 |
994.93 |
505.07 |
| 33325 Travel – City Business |
1,500 |
189.42 |
1,310.58 |
| 33454 Advertising & Promotion Activities |
4,000 |
2,070.67 |
1,929.33 |
| 33463 Claims & Awards |
200 |
173.21 |
26.79 |
| 33473 General Entertainment |
1,000 |
789.75 |
210.25 |
| Purchased Services |
8,200 |
4,217.98 |
3,982.02 |
| 38017 Other Grants |
4,000 |
- |
4,000.00 |
| Corp. Expenditures/Provisions |
4,000 |
- |
4,000.00 |
| 45705 City Facility Use |
750 |
367.98 |
382.02 |
| Internal Charges & Settlements |
750 |
367.98 |
382.02 |
| TOTAL EXPENDITURES |
31,300 |
19,953.55 |
11,346.45 |
|
100% |
64% |
36% |
|
|
|
|
| Total Expenses are 36% below Budget |
|
|
|